LOL that says Shoutout you dont know what a shoutout is Shout Out like you shout out load saying hi to someone ..lol And also what about Cow/calf ? <--There is deffinetly money in this..
ANNOUNCEMENT! This is a study its not MY chart so stop posting replys to it I dont care..lol
Tell the people who made the dang thing!
Table 1. Sample budget for cow/calf enterprise.
Beef Cows Calving In Spring - Hay Diet
100 Cows
90 % Calf Crop
15 % Replacements Kept as a % Of Cow Herd
15% Annual Culling Rate; 1.0% Annual Cow Death Loss
Item Head Cwt Unit Price Quantity Total Your Est
Cash Income
Steers 45 @ 5.50 Cwt $79.00 247.50 $19,552.50 ______
Heifers 30 @ 5.00 Cwt $68.75 150.00 $10,312.50 ______
Cull Cows 14 @ 11.50 Cwt $30.00 161.00 $4,830.00 ______
Cull Bull 1 @ 17.00 Cwt $40.00 17.00 $680.00 ______
Total Cash Income $35,375.00 ______
Cash Expenses
Feed Waste
Grass Hay 10.0% Ton $50.00 227.28 $11,363.96 ______
Corn Grain 2.0% Bu $2.50 635.63 $1,589.08 ______
Sbom48% 0.0% Ton $160.00 0.00 $0.00 ______
Salt & Mineral Cwt $22.00 68.00 $1,496.00 ______
Vet & Medicine Head $15.57 100.00 $1,557.28 ______
Supplies Head $2.00 100.00 $200.00 ______
Replacement Bull Head $1,200.00 1.00 $1,200.00 ______
Pasture Acre $18.00 250.00 $4,500.00 ______
Haul Cull Cattle Head $5.20 15.00 $78.00 ______
Market Cull Cattle Head -- 15.00 $155.20 ______
Haul Calves Head $3.75 75.00 $281.25 ______
Market Calves Head -- 75.00 $859.80 ______
Bldg. & Fence Repair -- -- -- $250.00 ______
Utilities -- -- -- $125.00 ______
OTHER (Insurance Etc.) -- -- -- $0.00 ______
LABOR (Cowherd) Hrs. $0.00 800 $0.00 ______
Machinery (Non-Crop) Head $10.00 100.00 $1,000.00 ______
Total Cash Expenses $24,655.57 ______
Annual Debt Payments $0.00 ______
Return To Equity, Management, & Operator. Labor $10,719.43 ______
*Feeder cattle prices above represent a 10 year average for October graded feeder cattle sales, 1997-2007. :cboy: